Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 1311 Linwood Dr, Wharton, TX, 77488 at $299,999 posts ROI 28.78% with $735/mo cash flow from $3,037/mo rent. Total monthly income equals $3,037/mo, and annual cash flow records $8,820/yr on $99,450 to close. Return on cash invested measures 28.78% and rental yield reads 12.15% at the current $299,999. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 152.33% and total cumulative return in cash totals $151,488.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,037/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1974
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $299,999 |
| 2025-06-09 | Listing removed | $305,000 |
| 2025-03-03 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | $7008.66 | 5.84% | $384,680 | 8.03% |
| 2023-06-14 | $6621.87 | -19.86% | $356,071 | -1.70% |
| 2022-06-14 | $8262.37 | 79.64% | $362,240 | 12.15% |
Listed by: Stacie Hoyt • Texas Southern Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #98028324
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
