Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,492/mo, and a $1,395/mo payment. Purchase price stands at $285,000, and rental yield measures 10.49% with $2,492/mo rent. Return on cash invested shows 19.42% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 103.76% and total cumulative return in cash records $98,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,492/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$639 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Price change | $285,000 |
| 2025-02-06 | Price change | $300,000 |
| 2025-01-22 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $554.82 | 1.55% | $63,592 | 3.00% |
| 2023-06-24 | $546.37 | 2.51% | $61,740 | 3.00% |
| 2022-06-24 | $532.97 | -2.97% | $59,942 | 3.00% |
Listed by: Vingianza Aybar • United Realty Group - Weston
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11827653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
