131 Shadow Wood Bnd, Saint Simons Island, GA, 31522 | 6.38% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

131 Shadow Wood Bnd, Saint Simons Island, GA, 31522 | 6.38% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3000 sft

107 Pine Tree, Saint Simons Island, GA, 31522

3 Bed
3 Bath
1632 sft

116 Ashwood Way, Saint Simons Island, GA, 31522

3 Bed
3 Bath
3008 sft

127 Pine Valley, Saint Simons Island, GA, 31522

3 Bed
3 Bath
2765 sft

1035 Village Oaks Lane St, Simons Island, GA, 31522

Nearby investment properties with comparable prices

Rental Income+ 1 more

5 Bed
3 Bath
3694 sft

501 Union St, Brunswick, GA, 31520

3 Bed
2 Bath
2825 sft

126 Chinquapin Dr, Brunswick, GA, 31523

3 Bed
2 Bath
1740 sft

4 Ogden St, Jekyll Island, GA, 31527

3 Bed
3 Bath
2802 sft

124 Serenoa Dr, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Simons Island at 131 Shadow Wood Bnd, Saint Simons Island, GA, 31522 priced at $745,000 pairs $3,960/mo rent with after a $3,646/mo payment. Total monthly income equals $3,960/mo. Return on cash invested is 17.25% in year one, and rental yield stands at 6.38% on a $745,000 basis. Equity gained on principal adds $4,807/yr, and 5% annual appreciation accumulates to $205,830 by year five. Five-year ROI measures 88.43% and total cumulative return in cash reaches $216,752. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $3,646/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1997

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully updated brick ranch in the sought-after Oak Forest Subdivision on the south end of the island. Featuring a split-design with 3 bedrooms and 2 baths, this home boasts an open, light-filled layout with new floors, lighting, SS appliances, shiplap, interior paint, HVAC system and garage door with opener. Enjoy kitchen updates, functional custom cedar hurricane shutters, elegant blinds and shutters with a lifetime warranty, and a roof that is only five years old. Utilize the spacious third bedroom as a flex room or guest room as needed. Step outside to a lovely backyard retreat with a screened-in porch and a private brick patioperfect for morning coffee or evening entertaining. The new privacy fence ensures peace and seclusion for you and pets, while the walk-in attic above the garage adds extra convenience. Every detail has been thoughtfully designed for modern comfort and timeless charm. POA is $200/year and self-managed. This charming neighborhood is very convenient to many stores, restaurants, entertainment and beach while perfectly situated to on/off the island. Truly move-in ready.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,280 (100%)
Owner Occupied HU	6,783 (55.2%)
Renter Occupied HU	1,468 (12.0%)
Vacant Housing Units	4,029 (32.8%)
Median Home Value	$607,719
Average Home Value	$700,965