Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Jackson at 131 Laurel St, Lake Jackson, TX, 77566 generates $1,966/mo in rent and, after a $1,028/mo payment, leaves $473/mo in cash flow. Total monthly income is $1,966/mo, and annual cash flow is $5,670/yr on $69,615 invested. Return on cash invested sits at 28.05% in year one, and rental yield is 11.23% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 147.77% and total cumulative return in cash sums $102,868. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,966/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
8,241 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $210,000 |
| 2024-10-03 | Listed for sale | $215,000 |
| 2016-04-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2207.93 | 13.28% | $186,267 | 10.00% |
| 2023-02-13 | $1949.15 | -22.64% | $169,334 | 10.00% |
| 2022-02-13 | $2519.45 | -2.81% | $153,940 | 9.54% |
Listed by: Sabino Gonzalez • Birdsong Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #14205028
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
