Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 131 ESMERALDA DR, San Antonio, TX, 78228 earns $988/mo cash flow from $1,806/mo rent with a $563/mo payment. Total monthly income totals $1,806/mo, and annual cash flow totals $11,857/yr on $38,123 capital. ROI tracks 51.01% on current figures, and rental yield reads 18.85% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 270.95% and total cumulative return in cash sums $103,293. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,806/mo property income instead of your personal income.
Single Family
Built in 1961
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $105,799 | 10.00% |
| 2023-12-27 | $995.25 | -35.30% | $96,181 | 10.00% |
| 2022-12-27 | $1538.19 | 1.98% | $87,437 | 10.00% |
Listed by: Carlos Todd • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1830876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
