Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 131 Cadiz Loop, Davenport, FL, 33837 priced at $399,950 converts $3,210/mo rent into $217/mo cash flow after a $1,958/mo obligation. Total monthly income equals $3,210/mo, and annual cash flow totals $2,609/yr on $132,583 invested. Return on cash invested prints 21.88% in year one, and rental yield reads 9.63% against a $399,950 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,499 by year five. Five-year ROI reaches 115.11% and total cumulative return in cash sums $152,616. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,210/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2007
6,708 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $399,950 |
| 2024-11-14 | Listed for sale | $419,950 |
| 2012-07-24 | Sold | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5215.26 | 12.30% | $249,008 | 10.00% |
| 2022-02-13 | $4644.03 | 10.18% | $226,371 | 10.00% |
| 2021-02-13 | $4214.93 | 2.73% | $205,792 | 3.32% |
Listed by: James Donovan • TEAM DONOVAN
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5115627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
