








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,858/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 8.95% with $5,858/mo rent. Return on cash invested shows 18.89% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 99.44% and total cumulative return in cash records $256,814. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,858/mo property income covering a $3,842/mo payment rather than investor’s personal income.
Condo
Built in 2015
N/A lot
$N/A/sqft
$869 monthly HOA
Neighborhood data shown for ZIP Code: 11354, Flushing, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,769 (100%) |
| Owner Occupied HU | 9,061 (33.8%) |
| Renter Occupied HU | 15,875 (59.3%) |
| Vacant Housing Units | 1,833 ( 6.8%) |
| Median Home Value | $693,225 |
| Average Home Value | $755,105 |
Residential
22,149
Single Family
4,757
Multi-Family
17,392
Businesses
3,549
Date | Event | Price |
|---|---|---|
| 2024-05-17 | Listed for sale | $785,000 |
| 2017-02-22 | Sold | $711,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $70,584 | 1.87% |
| 2022-08-14 | N/A | N/A | $69,286 | 5.84% |
| 2021-08-14 | N/A | N/A | $65,461 | -0.87% |



Listed by: Ran Young Kim - Licensed Associate Real Estate Broker • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #3551418