Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1307 Rebecca Ln, Arlington, TX, 76014 listed at $199,900 pairs $1,594/mo rent with a $978/mo payment to leave $136/mo cash flow. Total monthly income runs $1,594/mo, and annual cash flow reaches $1,633/yr on $66,267 cash to close. Return on cash invested measures 22.37% in year one, and rental yield registers 9.57% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 117.58% and total cumulative return in cash totals $77,917. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,594/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $199,900 |
| 2019-06-13 | Listing removed | $1,350 |
| 2019-06-04 | Listed for rent | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3759.20 | 2.98% | $172,000 | 3.97% |
| 2023-02-12 | $3650.53 | 2.59% | $165,439 | 15.64% |
| 2022-02-12 | $3558.24 | 4.44% | $143,068 | 7.68% |
Listed by: Dawn Rocha • Rocha and Associates, Realtors
Mls Name: NTREIS
Mls ID: #20842380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
