Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,210/mo, and a $2,447/mo payment. Purchase price stands at $499,900, and rental yield measures 7.71% with $3,210/mo rent. Return on cash invested shows 16.08% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 84.02% and total cumulative return in cash records $139,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,210/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10,541 sqft lot
$N/A/sqft
$1,100 semi-annually HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $499,900 |
| 2022-09-28 | Sold | N/A |
| 2022-06-26 | Pending sale | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $2467.98 | -1.15% | $457,640 | 4.30% |
| 2023-03-27 | $2496.66 | 6702.89% | $438,780 | 7128.67% |
| 2022-03-27 | $36.70 | -7.72% | $6,070 | N/A |
Listed by: Lisa Hill • Ranch Masters
Mls Name: NTREIS
Mls ID: #20851606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
