Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 1306 S Maple Dr, Katy, TX, 77493 offers a 9.41% rental yield on a $384,000 purchase with $3,012/mo rent. Total monthly income registers $3,012/mo, and a $1,879/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,221/yr on $127,296 to close, and return on cash invested stands at 21.65% in year one. Equity gained on principal adds $2,478/yr while 5% annual appreciation supports $106,092 over five years. Portfolio math shows five-year ROI at 113.76% and total cumulative return in cash at $144,812. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,012/mo property income against a $1,879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
5,501 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $384,000 |
| 2025-06-15 | Listing removed | $385,000 |
| 2025-05-27 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $7036.24 | -5.58% | $385,473 | -16.82% |
| 2023-06-29 | $7452.43 | -4.92% | $463,408 | 13.94% |
| 2022-06-29 | $7838.34 | N/A | $406,724 | 32.27% |
Listed by: Amanda Tabb • Ladewig Realty Group LLC
Mls Name: HAR
Mls Provider:
Mls ID: #95714616
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
