








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,840/mo, and a $4,399/mo payment. Purchase price stands at $898,800, and rental yield measures 5.13% with $3,840/mo rent. Return on cash invested shows 9.31% in year one, and 5% annual appreciation builds toward $248,322 over five years. Five-year ROI reaches 47.34% and total cumulative return in cash records $139,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,840/mo property income covering a $4,399/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
$487 monthly HOA
Neighborhood data shown for ZIP Code: 11228, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,725 (100%) |
| Owner Occupied HU | 7,861 (44.3%) |
| Renter Occupied HU | 8,618 (48.6%) |
| Vacant Housing Units | 1,246 ( 7.0%) |
| Median Home Value | $1,193,293 |
| Average Home Value | $1,223,802 |
Residential
11,260
Single Family
8,796
Multi-Family
2,464
Businesses
745
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $898,800 |
| 2025-02-27 | Listing removed | $978,800 |
| 2024-10-27 | Listed for sale | $978,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leo Mei • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1777593