Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1305 W 53rd St APT 435, Hialeah, FL, 33012 uses $82,875 cash to close to unlock $7,484/yr annual cash flow and $624/mo monthly cash flow. Total monthly income runs $2,716/mo, and a $1,224/mo payment keeps the spread at $624/mo. Purchase price stands at $250,000, and rental yield measures 13.04% with $2,716/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 154.13% and total cumulative return in cash records $127,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,716/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-05-17 | Listed for sale | $250,000 |
| 2018-02-23 | Listing removed | $1,400 |
| 2018-02-21 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3220.36 | 14.38% | $164,560 | 10.00% |
| 2022-08-30 | $2815.49 | 7.41% | $149,600 | 10.00% |
| 2021-08-30 | $2621.32 | 4.25% | $136,000 | 7.61% |
Listed by: Pablo Iojes • Universal USA Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11589782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
