Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1304 E Anthony St, Fort Worth, TX, 76115 at $224,900 posts ROI 23.75% with $238/mo cash flow from $1,838/mo rent. Total monthly income equals $1,838/mo, and annual cash flow records $2,862/yr on $74,554 to close. Return on cash invested measures 23.75% and rental yield reads 9.81% at the current $224,900. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,136 by year five. Five-year ROI prints 124.66% and total cumulative return in cash totals $92,941.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,838/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1958
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76115, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 3,088 (48.1%) |
| Renter Occupied HU | 3,013 (46.9%) |
| Vacant Housing Units | 320 ( 5.0%) |
| Median Home Value | $162,418 |
| Average Home Value | $222,520 |
Residential
6,228
Single Family
5,856
Multi-Family
372
Businesses
774
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $224,900 |
| 2024-12-06 | Listed for sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3590.21 | -8.77% | $160,000 | -8.01% |
| 2023-12-27 | $3935.55 | 16.82% | $173,926 | 34.21% |
| 2022-12-27 | $3368.80 | 47.44% | $129,589 | 52.46% |
Listed by: Richard Gonzales • Indwell
Mls Name: NTREIS
Mls ID: #20790611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
