








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bellingham at 1303 Old Bridge Ln #1303, Bellingham, MA, 02019 offers a 8.96% rental yield on a $525,000 purchase with $3,920/mo rent. Total monthly income registers $3,920/mo, and a $2,570/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,327/yr on $172,725 to close, and return on cash invested stands at 24.3% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 126.52% and total cumulative return in cash at $218,529. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,920/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,025 (100%) |
| Owner Occupied HU | 5,643 (80.3%) |
| Renter Occupied HU | 1,183 (16.8%) |
| Vacant Housing Units | 199 ( 2.8%) |
| Median Home Value | $551,091 |
| Average Home Value | $735,060 |
Residential
6,922
Single Family
6,450
Multi-Family
472
Businesses
541
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amber Cadorette • Keller Williams Elite
Mls Name: MLS PIN
Mls ID: #73444104