Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at 13023 Heathers Elm, Saint Hedwig, TX, 78152 listed at $240,000 pairs $2,096/mo rent with a $1,175/mo payment to leave $368/mo cash flow. Total monthly income runs $2,096/mo, and annual cash flow reaches $4,418/yr on $79,560 cash to close. Return on cash invested measures 25.46% in year one, and rental yield registers 10.48% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 133.98% and total cumulative return in cash totals $106,598. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,096/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
5,401 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $240,000 |
| 2025-03-15 | Price change | $1,550 |
| 2025-02-27 | Price change | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $1696.66 | -6.03% | $232,600 | -1.19% |
| 2023-04-04 | $1805.59 | 6.96% | $235,400 | 10.00% |
| 2022-04-04 | $1688.07 | N/A | $214,000 | 427.09% |
Listed by: Kameron Ruiz • Hero First Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1855709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
