Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13018 SW 49th Ter, Miami, FL, 33175 uses $165,717 cash to close to unlock $13,268/yr annual cash flow and $1,106/mo monthly cash flow. Total monthly income runs $4,560/mo, and a $2,447/mo payment keeps the spread at $1,106/mo. Purchase price stands at $499,900, and rental yield measures 10.95% with $4,560/mo rent. Return on cash invested shows 27.92% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 146.73% and total cumulative return in cash records $243,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,560/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $499,900 |
| 2025-03-11 | Listing removed | $499,900 |
| 2025-03-08 | Listing removed | $3,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-16 | $6087.18 | 259.40% | $321,770 | 201.41% |
| 2022-03-16 | $1693.71 | 2.25% | $106,755 | 3.00% |
| 2021-03-16 | $1656.39 | 1.19% | $103,646 | 1.40% |
Listed by: Mariela Garriga • Outclass Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11764485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
