








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Strasburg at 1301 Pendleton Ln, Strasburg, VA, 22657 generates $2,693/mo in rent and, after a $1,566/mo payment, leaves $780/mo in cash flow. Total monthly income is $2,693/mo, and annual cash flow is $9,364/yr on $106,080 invested. Return on cash invested sits at 28.74% in year one, and rental yield is 10.1% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash sums $159,039. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,693/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brian Doman • Preslee Real Estate
Mls Name: Bright MLS
Mls ID: #VASH2013062