Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,965/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 7.32% with $3,965/mo rent. Return on cash invested shows 15.86% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 82.51% and total cumulative return in cash records $176,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,965/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.23 Acres lot
$N/A/sqft
$550 semi-annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $650,000 |
| 2024-11-25 | Listed for sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2320.63 | -3.38% | $645,927 | -9.79% |
| 2023-12-27 | $2401.91 | N/A | $716,012 | 17.75% |
| 2022-12-27 | N/A | N/A | $608,092 | 21.00% |
Listed by: Debbie Knox • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20784726
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
