Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $9,337/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 8.96% with $9,337/mo rent. Return on cash invested shows 18.68% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 98.47% and total cumulative return in cash records $398,797. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,337/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Condo
Built in 1956
N/A lot
$N/A/sqft
$1,561 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $1,250,000 |
| 2024-07-08 | Listed for sale | $1,290,000 |
| 2021-04-01 | Sold | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sam Chang - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1725202
