Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 130 Owen Way, Waxahachie, TX, 75165 with 5% annual appreciation on a $285,000 basis while $2,616/mo rent supports operations. Total monthly income totals $2,616/mo and a $1,395/mo payment preserves $492/mo for cash returns. Annual cash flow comes to $5,900/yr on $94,478 deployed, and return on cash invested reaches 26.15% in year one. Equity gained on principal adds $1,839/yr, and five-year appreciation sums $78,740 alongside rental yield of 11.01%. Five-year ROI measures 138% and total cumulative return in cash totals $130,374.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,616/mo property income versus a $1,395/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2015
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $285,000 |
| 2023-08-24 | Listing removed | N/A |
| 2023-08-17 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $5903.26 | -8.20% | $287,670 | -8.16% |
| 2023-06-27 | $6430.64 | 12.18% | $313,242 | 23.09% |
| 2022-06-27 | $5732.67 | N/A | $254,484 | 32.06% |
Listed by: Will Clark • OmniKey Realty, LLC.
Mls Name: NTREIS
Mls ID: #20983831
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
