Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bastrop at 130 Green Acres Loop, Bastrop, TX, 78602 at $475,000 posts ROI 13.93% with from $2,593/mo rent. Total monthly income equals $2,593/mo. Return on cash invested measures 13.93% and rental yield reads 6.55% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 72.01% and total cumulative return in cash totals $113,383. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,593/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,506 (100%) |
| Owner Occupied HU | 11,642 (70.5%) |
| Renter Occupied HU | 3,542 (21.5%) |
| Vacant Housing Units | 1,322 ( 8.0%) |
| Median Home Value | $347,719 |
| Average Home Value | $396,837 |
Residential
14,020
Single Family
13,017
Multi-Family
1,003
Businesses
1,232
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $475,000 |
| 2024-08-26 | Listed for sale | $485,000 |
| 2014-08-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $109.24 | -1.17% | $349,405 | 9.37% |
| 2023-02-13 | $110.53 | -16.60% | $319,470 | 9.06% |
| 2022-02-13 | $132.53 | 162.44% | $292,927 | 11.66% |
Listed by: Norman Schultz • Schultz Texas Properties
Mls Name: HAR
Mls Provider:
Mls ID: #10663894
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
