130 E 18th St APT 3K, New York, NY, 10003 | 7.19% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

130 E 18th St APT 3K, New York, NY, 10003 | 7.19% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

9 Bed
6 Bath
4700 sft

578 S 11Th St, Newark, NJ, 07103

Investment Property+ 2 more

6 Bed
2 Bath
2084 sft

138 Woolley Ave, Staten Island, NY, 10314

- Bed
3 Bath
- sft

66 Joline Ave, Staten Island, NY, 10307

2 Bed
2 Bath
1070 sft

645 State St, Perth Amboy, NJ, 08861

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

204 Washington St APT 2B, Jersey City, NJ, 07302

- Bed
1 Bath
- sft

170 Park Row APT 15E, Manhattan, NY, 10007

5 Bed
3 Bath
- sft

12 Cummings St, Irvington, NJ, 07111

4 Bed
3 Bath
- sft

168 Christie St #2, Newark, NJ, 07105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,996/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 7.19% with $2,996/mo rent. Return on cash invested shows 11.09% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 58.52% and total cumulative return in cash records $96,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

$875 monthly HOA

More details about the property

SUN-FLOODED GRAMERCY STUDIO WITH EXCEPTIONAL POTENTIAL Set on one of Gramercys most picturesque blocks, this south-facing studio is flooded with natural light, offering a bright and airy retreat in one of Manhattans most sought-after neighborhoods. The thoughtful layout features a separate kitchen, dedicated dressing area, and generous closet space, providing the perfect foundation to create a custom-designed home. Located in Gramercy Plaza, a well-maintained full-service co-op, this residence benefits from exceptionally low monthly maintenance ($875.38) and a suite of premium amenities. BUILDING AMENITIES: 24-hour doorman and live-in super Landscaped roof deck with breathtaking city views Tranquil ground-floor garden On-site laundry, bike storage, and parking garage Pet-friendly policy Gifting, co-purchasing, and subletting permitted Up to 80% financing allowed Washer/dryer installation permitted with board approval UNBEATABLE LOCATION: One of Gramercys most charming, tree-lined streets Directly across from historic Petes Tavern Moments from Union Square, Flatiron, NoMad & Greenwich Village Steps from Trader Joes, Whole Foods, top restaurants & cafs Easy access to N/Q/R/W, 4/5/6, and L trains A rare opportunity to create a customized Gramercy retreat in a premier building at an unmatched location. Contact for a private showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464