130 E 18th St APT 1J, New York, NY, 10003 | $3,313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

130 E 18th St APT 1J, New York, NY, 10003 | $3,313/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

121 E 10th St APT 6D, New York, NY, 10003

2 Bed
12 Bath
- sft

111 4th Ave APT 9C, New York, NY, 10003

1 Bed
2 Bath
1322 sft

150 Charles St APT 2BS, New York, NY, 10014

2 Bed
3 Bath
2077 sft

225 Lafayette St APT 10D, New York, NY, 10012

Nearby investment properties with comparable prices

Investment Property+ 1 more

6 Bed
3 Bath
- sft

587 Dr Martin Luther King J, Newark, NJ, 07103

1 Bed
1 Bath
502 sft

158 Sackett St APT 5B, Brooklyn, NY, 11231

4 Bed
3 Bath
1751 sft

197 Maple St, Roselle Park, NJ, 07204

- Bed
1 Bath
- sft

82 Beaver St APT 307, New York, NY, 10005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 130 E 18th St APT 1J, New York, NY, 10003 uses $207,270 cash to close to unlock $39,750/yr annual cash flow and $3,313/mo monthly cash flow. Total monthly income runs $8,425/mo, and a $3,084/mo payment keeps the spread at $3,313/mo. Purchase price stands at $630,000, and rental yield measures 16.05% with $8,425/mo rent. Return on cash invested shows 39.24% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 209.01% and total cumulative return in cash records $433,222. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,425/mo property income covering a $3,084/mo payment rather than investor’s personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

$905 monthly HOA

More details about the property

Low Maintenance, Private, Quiet Outdoor Patio, Full-Service Building...and a Fabulous Location! If you're looking for an exceptional opportunity to own an impeccable south-facing studio with a gorgeous outdoor terrace in Gramercy Park, look no further! This rare, exceptional studio features an open, airy space, beautiful built-in shelves and cabinets, a Murphy bed, a workstation area facing the patio garden, a renovated bath, and new hardwood floors. Lastly, it has an incredible private outdoor patio landscaped with gorgeous trees, irrigation, a table, chairs, and potted plants! Escape to your private, tranquil oasis in the heart of bustling Manhattan. Gramercy Plaza is a post-war, highly sought-after coop that has been exquisitely maintained. It features a full-time doorman, live-in super, newly renovated hallways, a landscaped roof deck, a peaceful sitting garden equipped with tables and chairs, a laundry room, a bike room, and an on-site garage. A fabulous Gramercy location where you can enjoy convenient access to the citys most desirable neighborhoods - Union Square, Flatiron, and the East Village. Minutes away are Union Square and Madison Square Parks, restaurants, nightlife, shops, Whole Foods, Trader Joe's, and the Union Square Green Market. Transportation nearby includes 4/5/6 and L trains, multiple bus lines, and CitiBike stations. Co-purchasing permitted Pied-e-terres, guarantors, or parents buying for children are NOT permitted. Subletting is allowed for up to three consecutive years after three years of residency. Pets Welcome! A must-see!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464