130 Darwin St, Woonsocket, RI, 02895 | $283/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

130 Darwin St, Woonsocket, RI, 02895 | $283/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1944 sft

32 Dike St, Woonsocket, RI, 02895

3 Bed
1 Bath
1308 sft

27 Irene Blvd, Woonsocket, RI, 02895

Investment Property+ 2 more

7 Bed
2 Bath
2171 sft

295-297 Providence St, Woonsocket, RI, 02895

2 Bed
2 Bath
991 sft

124 Darwin St, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

280 Cook Hill Road, Killingly, CT, 06239

2 Bed
2 Bath
1122 sft

130 Darwin St #130, Woonsocket, RI, 02895

2 Bed
1 Bath
678 sft

338 North Rd, Scituate, RI, 02831

2 Bed
2 Bath
1543 sft

63 Robbins Rd, Thompson, CT, 06277

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woonsocket at 130 Darwin St, Woonsocket, RI, 02895 offers $1,914/mo rent that, after a $1,223/mo payment, leaves $283/mo cash flow. Total monthly income is $1,914/mo, and annual cash flow is $3,394/yr on $82,842 cash. Return on cash invested measures 24.01% in year one, and rental yield stands at 9.19% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 125.24% and total cumulative return in cash reaches $103,754. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,914/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

End unit townhouse style condo on a beautiful, tree-shaded cul-de-sac, featuring 2 bedrooms & 1.5 baths. The first floor hosts the half bathroom, a broad eat-in-kitchen with newer stainless appliances and the main living space. From there step out onto the tiered, private outdoor space, complete with large storage shed and play area. The upper floor features the full bath, both bedrooms and generous closet space. The beautifully finished basement provides ample space for extra living area, office, exercise room or anything else you can dream up. Condo fees are very cheap compared to equitable units in the area, the heating system was just replaced, hot water tank is young and the unit has been very well cared for overall.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02895, Woonsocket, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,850 (100%)
Owner Occupied HU	7,080 (35.7%)
Renter Occupied HU	11,367 (57.3%)
Vacant Housing Units	1,403 ( 7.1%)
Median Home Value	$343,428
Average Home Value	$368,259