Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 13 Wythe St, Hinesville, GA, 31313 priced at $340,000 pairs $2,994/mo rent with $613/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,994/mo, and annual cash flow comes to $7,350/yr on $112,710 invested. Return on cash invested is 26.43% in year one, and rental yield stands at 10.57% on a $340,000 basis. Equity gained on principal adds $2,194/yr, and 5% annual appreciation accumulates to $93,936 by year five. Five-year ROI measures 138.9% and total cumulative return in cash reaches $156,558. For financing, Ziffy Mortgage’s DSCR program evaluates $2,994/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
9,147 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $340,000 |
| 2023-10-20 | Listing removed | N/A |
| 2023-10-17 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $6269.11 | 29.14% | $125,540 | 20.00% |
| 2022-10-16 | $4854.53 | 17.73% | $104,616 | 20.00% |
| 2021-10-16 | $4123.53 | -0.19% | $87,183 | N/A |
Listed by: The Boggs-jones Team • Boggs Realty
Mls Name: HABR
Mls ID: #156186
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
