Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leon Valley at 13 MESSENGER CRK, Leon Valley, TX, 78238 priced at $240,000 pairs $1,745/mo rent with $1/mo cash flow after a $1,175/mo payment. Total monthly income equals $1,745/mo, and annual cash flow comes to $12/yr on $79,560 invested. Return on cash invested is 19.92% in year one, and rental yield stands at 8.72% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 104.32% and total cumulative return in cash reaches $82,994. For financing, Ziffy Mortgage’s DSCR program evaluates $1,745/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
3,223 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $212,308 | 10.00% |
| 2023-12-27 | $1421.94 | -42.78% | $193,007 | 10.00% |
| 2022-12-27 | $2485.08 | -6.05% | $175,461 | 10.00% |
Listed by: Joshua Damm • Texas Real Estate Firm
Mls Name: SABOR
Mls Provider:
Mls ID: #1821773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
