Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bloomfield at 13 Ella St, Bloomfield, NJ, 07003 uses $172,725 cash to close to unlock $17,269/yr annual cash flow and $1,439/mo monthly cash flow. Total monthly income runs $5,280/mo, and a $2,570/mo payment keeps the spread at $1,439/mo. Purchase price stands at $525,000, and rental yield measures 12.07% with $5,280/mo rent. Return on cash invested shows 30.06% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 158.75% and total cumulative return in cash records $274,197. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,280/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07003, Bloomfield, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,968 (100%) |
| Owner Occupied HU | 10,598 (46.1%) |
| Renter Occupied HU | 11,569 (50.4%) |
| Vacant Housing Units | 801 ( 3.5%) |
| Median Home Value | $487,407 |
| Average Home Value | $534,557 |
Residential
20,440
Single Family
14,128
Multi-Family
6,312
Businesses
1,460
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for sale | $525,000 |
| 2024-10-09 | Listing removed | $525,000 |
| 2024-08-19 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $12099.26 | 5.93% | $356,700 | N/A |
| 2023-01-28 | $11421.53 | 1.88% | $356,700 | N/A |
| 2022-01-28 | $11211.08 | 1.55% | $356,700 | N/A |
Listed by: Alicia Nunez • Elite Realtors of New Jersey
Mls Name: NJMLS
Mls Provider:
Mls ID: #24026832
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-01-27 21:47:37 PST Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
