Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 12963 Weaver St, Dallas, TX, 75253 with 5% annual appreciation on a $230,000 basis while $2,366/mo rent supports operations. Total monthly income totals $2,366/mo and a $1,126/mo payment preserves $709/mo for cash returns. Annual cash flow comes to $8,509/yr on $76,245 deployed, and return on cash invested reaches 31.07% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 12.34%. Five-year ROI measures 164.09% and total cumulative return in cash totals $125,107.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,366/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1938
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4071.17 | 270.59% | $177,410 | 305.42% |
| 2022-08-15 | $1098.55 | -4.84% | $43,760 | N/A |
| 2021-08-15 | $1154.40 | -2.76% | $43,760 | N/A |
Listed by: Teresa Rouse-Taylor • Great Western Realty
Mls Name: NTREIS
Mls ID: #20684951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
