Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12922 Claygate Dr, Houston, TX, 77047 earns $499/mo cash flow from $1,920/mo rent with a $978/mo payment. Total monthly income totals $1,920/mo, and annual cash flow totals $5,987/yr on $66,267 capital. ROI tracks 28.94% on current figures, and rental yield reads 11.53% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 152.49% and total cumulative return in cash sums $101,053. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,920/mo property income instead of your personal income.
Single Family
Built in 1971
5,667 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77047, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,307 (100%) |
| Owner Occupied HU | 8,555 (64.3%) |
| Renter Occupied HU | 3,945 (29.6%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $249,161 |
| Average Home Value | $308,741 |
Residential
12,622
Single Family
10,868
Multi-Family
1,754
Businesses
537
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Price change | $199,900 |
| 2025-07-03 | Pending sale | $124,900 |
| 2025-06-09 | Listed for sale | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $2903.35 | -8.83% | $138,760 | -12.21% |
| 2023-09-04 | $3184.52 | 11.53% | $158,055 | 21.88% |
| 2022-09-04 | $2855.36 | N/A | $129,678 | 15.92% |
Listed by: Alex Rezende • AroundTown Properties Inc
Mls Name: HAR
Mls Provider:
Mls ID: #2223355
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
