12904 Flack St, Silver Spring, MD, 20906 | $357/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12904 Flack St, Silver Spring, MD, 20906 | $357/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
1105 sft

7534 Burnside Ct, Falls Church, VA, 22043

3 Bed
4 Bath
1687 sft

10204 Faire Commons Ct, Burke, VA, 22015

2 Bed
2 Bath
1135 sft

3003 Nicosh Cir UNIT 3310, Falls Church, VA, 22042

2 Bed
1 Bath
919 sft

1806 S Pollard St, Arlington, VA, 22204

Nearby investment properties with comparable prices

- Bed
1 Bath
680 sft

930 Rose Ave UNIT 1503, Rockville, MD, 20852

2 Bed
2 Bath
998 sft

1591 Spring Gate Dr UNIT 3113, Mc Lean, VA, 22102

2 Bed
2 Bath
1122 sft

21460 Mount Sterling Ter #103, Sterling, VA, 20164

3 Bed
2 Bath
1300 sft

10676 Myrtle Oak Ct, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 12904 Flack St, Silver Spring, MD, 20906 offers a 8.36% rental yield on a $479,000 purchase with $3,336/mo rent. Total monthly income registers $3,336/mo, and a $2,344/mo payment leaves $357/mo available for distribution. Annual cash flow reaches $4,288/yr on $158,789 to close, and return on cash invested stands at 22.61% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 117.38% and total cumulative return in cash at $186,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,336/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

6,082 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in a prime and highly sought-after location, this charming 3-bedroom, 2-bathroom single-family home offers the ultimate in convenience and suburban living. Imagine a lifestyle where your daily commute is a simple, pleasant walk to the Glenmont Metro station, freeing you from the hassle of traffic and parking. Just steps from your door, you'll find a variety of popular restaurants and essential grocery stores, making errands and weekend outings effortless. This is more than just a house; it's a gateway to a connected and vibrant community. Step inside to discover a move-in ready haven that is both spacious and inviting. The well-designed layout is perfect for both daily living and entertaining, featuring three comfortable bedrooms and two full bathrooms. With fresh, neutral tones and well-maintained finishes throughout, this home is waiting for you to simply unpack and start creating memories. It presents a blank canvas, ready for you to add your personal touch, all without the need for any immediate projects or costly renovations. Priced competitively and reasonably to generate immediate interest, this is a standout opportunity for first-time buyers, growing families, or savvy investors seeking a valuable property in a transit-oriented location. We invite you to experience the perfect blend of suburban tranquility and urban accessibility for yourself. Don't let this chance to own a low-maintenance, detached home in one of the area's most convenient neighborhoods pass you byschedule your showing today before it's gone

Neighborhood Data

Neighborhood data shown for ZIP Code: 20906, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,199 (100%)
Owner Occupied HU	17,677 (65.0%)
Renter Occupied HU	8,174 (30.1%)
Vacant Housing Units	1,348 ( 5.0%)
Median Home Value	$493,091
Average Home Value	$533,723