Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 12900 SW 13th St APT 113E, Pembroke Pines, FL, 33027 generates $2,506/mo in rent and, after a $1,126/mo payment, leaves $173/mo in cash flow. Total monthly income is $2,506/mo, and annual cash flow is $2,070/yr on $76,245 invested. Return on cash invested sits at 22.62% in year one, and rental yield is 13.07% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 122.61% and total cumulative return in cash sums $93,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,506/mo property income rather than buyer’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$754 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Sold | $230,000 |
| 2012-12-05 | Sold | $84,000 |
| 1991-06-01 | Sold | $58,714 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $2681.36 | 3.13% | $93,740 | 3.00% |
| 2023-10-27 | $2599.95 | 4.44% | $91,010 | 3.00% |
| 2022-10-27 | $2489.33 | 2.67% | $88,360 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
