Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Saint Lucie at 12865 SW Forli Way, Port Saint Lucie, FL, 34987 generates $3,305/mo in rent and, after a $1,677/mo payment, leaves $924/mo in cash flow. Total monthly income is $3,305/mo, and annual cash flow is $11,091/yr on $113,575 invested. Return on cash invested sits at 29.67% in year one, and rental yield is 11.58% on a $342,610 entry. Equity gained on principal adds $2,211/yr, while 5% annual appreciation builds toward $94,657 over five years. Five-year ROI reaches 156.23% and total cumulative return in cash sums $177,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,305/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
1,917 sqft lot
$N/A/sqft
$107 monthly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $342,610 |
| 2024-12-31 | Price change | $331,610 |
| 2024-10-15 | Price change | $351,610 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $2268.83 | N/A | $3,900 | N/A |
| 2022-02-15 | N/A | N/A | N/A | N/A |
Listed by: Elizabeth Boley • D.R.Horton Realty of Melbourne
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11026568
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
