Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Port Saint Lucie at 12857 SW Forli Way, Port Saint Lucie, FL, 34987 uses $114,570 cash to close to unlock $10,861/yr annual cash flow and $905/mo monthly cash flow. Total monthly income runs $3,306/mo, and a $1,692/mo payment keeps the spread at $905/mo. Purchase price stands at $345,610, and rental yield measures 11.48% with $3,306/mo rent. Return on cash invested shows 29.39% in year one, and 5% annual appreciation builds toward $95,486 over five years. Five-year ROI reaches 154.7% and total cumulative return in cash records $177,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,306/mo property income covering a $1,692/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
1,960 sqft lot
$N/A/sqft
$107 monthly HOA
Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,491 (100%) |
| Owner Occupied HU | 11,302 (68.5%) |
| Renter Occupied HU | 2,753 (16.7%) |
| Vacant Housing Units | 2,436 (14.8%) |
| Median Home Value | $475,710 |
| Average Home Value | $527,525 |
Residential
13,529
Single Family
10,100
Multi-Family
3,429
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $345,610 |
| 2024-12-31 | Price change | $332,610 |
| 2024-10-15 | Price change | $352,610 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $2271.10 | N/A | $4,000 | N/A |
| 2022-02-15 | N/A | N/A | N/A | N/A |
Listed by: Elizabeth Boley • D.R.Horton Realty of Melbourne
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11026536
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
