Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12853 Briarwest Cir, Houston, TX, 77077 priced at $200,000 pairs $2,858/mo rent with $1,111/mo cash flow after a $979/mo payment. Total monthly income equals $2,858/mo, and annual cash flow comes to $13,328/yr on $66,300 invested. Return on cash invested is 40.01% in year one, and rental yield stands at 17.15% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 214.02% and total cumulative return in cash reaches $141,896. For financing, Ziffy Mortgage’s DSCR program evaluates $2,858/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1976
6.51 Acres lot
$N/A/sqft
$325 monthly HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $200,000 |
| 2023-03-03 | Listing removed | N/A |
| 2023-01-24 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1733.95 | -20.21% | $177,657 | 13.90% |
| 2022-08-16 | $2173.04 | N/A | $155,975 | 17.10% |
| 2021-08-16 | N/A | N/A | $133,199 | 4.23% |
Listed by: Shawn Derouen • JPAR - The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #45539469
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
