Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 12830 Stancliff Oaks St, Sugar Land, TX, 77478 earns $265/mo cash flow from $2,539/mo rent with a $1,542/mo payment. Total monthly income totals $2,539/mo, and annual cash flow totals $3,185/yr on $104,423 capital. ROI tracks 22.96% on current figures, and rental yield reads 9.67% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 120.58% and total cumulative return in cash sums $125,909. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,539/mo property income instead of your personal income.
Single Family
Built in 1989
6,860 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $315,000 |
| 2024-11-09 | Listing removed | $335,000 |
| 2024-09-13 | Price change | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $263,538 | 10.00% |
| 2023-12-27 | $2934.70 | -15.18% | $239,580 | 10.00% |
| 2022-12-27 | $3460.06 | 1.34% | $217,800 | 10.00% |
Listed by: Pandu Samy • Century 21 Olympian Area Specialists
Mls Name: HAR
Mls Provider:
Mls ID: #7314542
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
