12811 Tamarack Rd, Silver Spring, MD, 20904 | $1,078/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12811 Tamarack Rd, Silver Spring, MD, 20904 | $1,078/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2489 sft

7746 Leesburg Pike, Falls Church, VA, 22043

2 Bed
2 Bath
981 sft

900 N Taylor St APT 1820, Arlington, VA, 22203

3 Bed
3 Bath
1616 sft

2340 Huntington Station Ct, Alexandria, VA, 22303

4 Bed
2 Bath
1652 sft

6111 Bangor Dr, Alexandria, VA, 22303

Nearby investment properties with comparable prices

3 Bed
2 Bath
1197 sft

2241 Cartwright Pl, Reston, VA, 20191

4 Bed
2 Bath
1598 sft

1116 Allison St NW, Washington, DC, 20011

3 Bed
2 Bath
1248 sft

6907 Maple St NW, Washington, DC, 20012

Investment Property+ 2 more

4 Bed
1 Bath
1476 sft

907 Buchanan St NW, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 12811 Tamarack Rd, Silver Spring, MD, 20904 generates $4,187/mo in rent and, after a $2,447/mo payment, leaves $1,078/mo in cash flow. Total monthly income is $4,187/mo, and annual cash flow is $12,930/yr on $165,750 invested. Return on cash invested sits at 27.71% in year one, and rental yield is 10.05% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 144.72% and total cumulative return in cash sums $239,876. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,187/mo property income rather than buyer’s personal income.

Single Family

Built in 1964

9,986 sqft lot

$N/A/sqft

No HOA

More details about the property

Foreclosure opportunity in a desirable residential neighborhood. This split-level home offers spacious living areas and good natural light throughout. The main level features a living room, dining area, and kitchen with ample cabinet space. Upstairs are multiple bedrooms and a full bath, while the lower level provides additional living or storage space. The property includes a driveway, attached garage, and a large backyard. Conveniently located near major routes, shopping, and schools. Sold strictly as-is. The buyer is responsible for verifying all information and completing any required inspections.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20904, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,229 (100%)
Owner Occupied HU	11,239 (52.9%)
Renter Occupied HU	9,043 (42.6%)
Vacant Housing Units	947 ( 4.5%)
Median Home Value	$594,619
Average Home Value	$630,777