Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12807 POINT GAP, San Antonio, TX, 78253 generates $3,148/mo in rent and, after a $1,566/mo payment, leaves $833/mo in cash flow. Total monthly income is $3,148/mo, and annual cash flow is $9,999/yr on $106,047 invested. Return on cash invested sits at 29.34% in year one, and rental yield is 11.81% on a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 154.8% and total cumulative return in cash sums $164,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,148/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
5,488 sqft lot
$N/A/sqft
$119 quarterly HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $319,900 |
| 2020-11-19 | Sold | N/A |
| 2020-11-06 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2371.41 | -32.14% | $256,036 | 10.00% |
| 2022-08-15 | $3494.76 | N/A | $232,760 | 10.00% |
| 2021-08-15 | N/A | N/A | $211,600 | 1.78% |
Listed by: Phyllis Trolinger • RE/MAX Preferred, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1798722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
