12800 NE 20th St, Vancouver, WA, 98684 | $77/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1819 sft

1503 NE 121st Ave, Vancouver, WA, 98684

4 Bed
3 Bath
1819 sft

1507 NE 121st Ave, Vancouver, WA, 98684

4 Bed
3 Bath
1929 sft

1509 NE 121st Ave, Vancouver, WA, 98684

Currently Rented+ 1 more

4 Bed
2 Bath
1478 sft

1606 NE 122nd Ct, Vancouver, WA, 98684

Nearby investment properties with comparable prices

Rental Income+ 1 more

- Bed
- Bath
- sft

3615 E 17th St, Vancouver, WA, 98661

2 Bed
2 Bath
1878 sft

4201 NE 73rd Ave, Portland, OR, 97218

2 Bed
2 Bath
2694 sft

16427 Front Ave, Oregon City, OR, 97045

3 Bed
3 Bath
1625 sft

22244 SW Nottingham Ct, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vancouver at 12800 NE 20th St, Vancouver, WA, 98684 earns $77/mo cash flow from $3,388/mo rent with a $2,696/mo payment. Total monthly income totals $3,388/mo, and annual cash flow totals $922/yr on $181,246 capital. ROI tracks 20.57% on current figures, and rental yield reads 7.38% at a $550,900 purchase. Equity gained on principal adds $3,555/yr, and 5% annual appreciation supports $152,204 over five years. Five-year ROI reaches 106.11% and total cumulative return in cash sums $192,316. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,388/mo property income instead of your personal income.

Single Family

Built in 1974

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience luxury and comfort with engineered hardwood floors throughout the entry, kitchen, eating area, pantry, and laundry. The gourmet kitchen features a gas cooktop, convection oven, free-standing refrigerator, and sleek stainless steel appliances, all complemented by a stylish tile backsplash and Craftsman trim. Enjoy cozy evenings by the stunning floor-to-ceiling fireplace, while ceiling fans in the master and front bedrooms ensure year-round comfort. Crown molding adds an elegant touch to the living room, which is also wired for surround soundperfect for entertaining. The dining room impresses with classic wainscoting, and the laundry room offers ample cabinetry for storage. Benefit from efficient gas heat with air conditioning and advanced air filtration. The main bath boasts a beautifully tiled floor, countertop, and tub surround, accented with crown molding. Retreat to the master bedroom with crown molding, a spacious walk-in closet, integrated stereo system, and a luxurious master bath featuring tile finishes, crown molding, and a relaxing soaker tub. Additional upgrades include fresh interior and exterior paint, a roof replaced just three years ago, new blinds, and energy-efficient vinyl windows. The home has been fully re-plumbed with a 50-gallon hot water tank for peace of mind. A finished, insulated garage offers heat, AC, a sound system, TV, and automatic door openerideal for hobbies or gatherings. Outdoor living is elevated with a brand-new 14x24 patio, a welcoming fire pit, and a versatile 12x24 outbuilding. This home truly combines quality, style, and convenienceready for you to move in and enjoy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98684, Vancouver, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,493 (100%)
Owner Occupied HU	7,097 (45.8%)
Renter Occupied HU	7,699 (49.7%)
Vacant Housing Units	697 ( 4.5%)
Median Home Value	$558,489
Average Home Value	$583,620