Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belle Mead at 128 Updikes Mill Rd, Belle Mead, NJ, 08502 priced at $1,450,000 pairs $3,084/mo rent with after a $7,097/mo payment. Total monthly income equals $3,084/mo. Return on cash invested is 1.85% in year one, and rental yield stands at 2.55% on a $1,450,000 basis. Equity gained on principal adds $9,357/yr, and 5% annual appreciation accumulates to $400,608 by year five. Five-year ROI measures 7.15% and total cumulative return in cash reaches $33,597. For financing, Ziffy Mortgage’s DSCR program evaluates $3,084/mo property income against a $7,097/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08502, Belle Mead, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,931 (74.8%) |
| Renter Occupied HU | 894 (22.8%) |
| Vacant Housing Units | 92 ( 2.3%) |
| Median Home Value | $790,470 |
| Average Home Value | $809,893 |
Residential
4,021
Single Family
3,907
Multi-Family
114
Businesses
153
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellen Barton • Exp Realty, Llc
Mls Name: GSMLS
Mls ID: #3975177
