Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boerne at 128 ROLLING CRK, Boerne, TX, 78006 offers a 8.94% rental yield on a $375,000 purchase with $2,795/mo rent. Total monthly income registers $2,795/mo, and a $1,835/mo payment leaves $81/mo available for distribution. Annual cash flow reaches $967/yr on $124,313 to close, and return on cash invested stands at 20.69% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 108.4% and total cumulative return in cash at $134,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,795/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
5,183 sqft lot
$N/A/sqft
$289 semi-annually HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $375,000 |
| 2024-07-26 | Listed for sale | $385,000 |
| 2022-04-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4518.14 | -0.52% | $360,040 | N/A |
| 2023-02-12 | $4541.89 | 12.30% | $360,040 | 41.66% |
| 2022-02-12 | $4044.27 | N/A | $254,155 | 10.00% |
Listed by: Denise Graves • San Antonio Portfolio KW RE
Mls Name: SABOR
Mls Provider:
Mls ID: #1796402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
