Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurricane at 128 N Lone Rock Dr UNIT 105, Hurricane, UT, 84737 offers a 7.82% rental yield on a $269,900 purchase with $1,758/mo rent. Total monthly income registers $1,758/mo, and a $1,321/mo payment leaves $66/mo available for distribution. Annual cash flow reaches $793/yr on $89,472 to close, and return on cash invested stands at 20.8% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,568 over five years. Portfolio math shows five-year ROI at 107.75% and total cumulative return in cash at $96,402. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,758/mo property income against a $1,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2022
N/A lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 84737, Hurricane, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,476 (100%) |
| Owner Occupied HU | 7,931 (69.1%) |
| Renter Occupied HU | 1,869 (16.3%) |
| Vacant Housing Units | 1,676 (14.6%) |
| Median Home Value | $535,201 |
| Average Home Value | $561,600 |
Residential
9,343
Single Family
9,054
Multi-Family
289
Businesses
744
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $269,900 |
| 2025-01-28 | Pending sale | $269,900 |
| 2025-01-22 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1435.83 | 133.03% | $192,600 | 148.53% |
| 2022-02-19 | $616.16 | N/A | $77,495 | N/A |
| 2021-02-19 | N/A | N/A | N/A | N/A |
Listed by: Jaime Bria • NRE
Mls Name: WCBR
Mls ID: #25-257473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
