








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fredericksburg at 128 Farrell Ln, Fredericksburg, VA, 22401 listed at $295,555 pairs $2,228/mo rent with a $1,447/mo payment to leave $461/mo cash flow. Total monthly income runs $2,228/mo, and annual cash flow reaches $5,530/yr on $97,976 cash to close. Return on cash invested measures 25.55% in year one, and rental yield registers 9.05% at a $295,555 basis. Equity gained on principal adds $1,907/yr, and annual property appreciation at 5% supports $81,656 by year five. Five-year ROI tracks 132.84% and total cumulative return in cash totals $130,148. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,228/mo property income relative to a $1,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1988
3,144 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22401, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,745 (100%) |
| Owner Occupied HU | 4,900 (38.4%) |
| Renter Occupied HU | 6,950 (54.5%) |
| Vacant Housing Units | 895 ( 7.0%) |
| Median Home Value | $526,110 |
| Average Home Value | $586,783 |
Residential
12,913
Single Family
10,215
Multi-Family
2,698
Businesses
1,816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christopher Logan • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #VAFB2008996