128 Bent Twig Ln #345, Gaithersburg, MD, 20878 | $313/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

128 Bent Twig Ln #345, Gaithersburg, MD, 20878 | $313/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1509 sft

19385 Cypress Ridge Ter UNIT 914, Lansdowne, VA, 20176

2 Bed
2 Bath
1189 sft

10195-A Ashbrooke Ct #109, Oakton, VA, 22124

1 Bed
2 Bath
939 sft

11990 Market St UNIT 1616, Reston, VA, 20190

2 Bed
2 Bath
1775 sft

11776 Stratford House Pl APT 503, Reston, VA, 20190

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

43590 Hampshire Crossing Sq, Leesburg, VA, 20176

2 Bed
2 Bath
1338 sft

1800 Old Meadow Rd APT 1720, Mc Lean, VA, 22102

2 Bed
3 Bath
1591 sft

14325 Johnny Moore Ct, Centreville, VA, 20120

2 Bed
2 Bath
1124 sft

25200 Lake Shore Sq UNIT 103, Chantilly, VA, 20152

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 128 Bent Twig Ln #345, Gaithersburg, MD, 20878 earns $313/mo cash flow from $3,018/mo rent with a $2,129/mo payment. Total monthly income totals $3,018/mo, and annual cash flow totals $3,753/yr on $144,169 capital. ROI tracks 22.51% on current figures, and rental yield reads 8.33% at a $434,900 purchase. Equity gained on principal adds $2,806/yr, and 5% annual appreciation supports $120,155 over five years. Five-year ROI reaches 116.84% and total cumulative return in cash sums $168,449. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,018/mo property income instead of your personal income.

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully updated modern townhouse condo, ideally located between Muddy Branch Rd. and Sam Eig Hwy. With low condo fees and thoughtful upgrades throughout, this meticulously maintained home offers a perfect blend of comfort and convenience. Inside, youll find 3 spacious bedrooms and 2 renovated bathrooms upstairs, plus a convenient powder room on the main level. Durable flooring flows throughout the home, complementing the open-concept layout. The chefs kitchen with granite countertops and 42 premium cabinetry has been upgraded with all stainless steel appliances. The bright and airy main level features recessed lighting and seamless flow between the living and dining areas, complete with a cozy wood-burning fireplace. Upstairs, the primary suite includes two closets, a ceiling fan, and a beautifully upgraded ensuite with a tiled walk-in shower. Two additional bedrooms share a fully renovated hall bath. A full-size laundry area is also conveniently located upstairs. Step outside to a private, fenced backyard with a low-maintenance flagstone patioperfect for relaxing or entertaining. Additional highlights include fresh paint throughout the home, brand new main-level flooring, new recessed and updated lighting, and epoxy-coated basement landing flooring. Parking is easy with an assigned space (#345) right in front and ample guest parking available. Just a short walk to the new Green Park with playgrounds, a dog park, and tennis courts and only minutes walking distance to the shops and restaurants of Downtown Crown and Rio this home truly has it all! Plus, easy access to 270 & ICC and steps to Shady Grove Metro Express Bus!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,989 (100%)
Owner Occupied HU	16,942 (65.2%)
Renter Occupied HU	7,976 (30.7%)
Vacant Housing Units	1,071 ( 4.1%)
Median Home Value	$773,183
Average Home Value	$802,412