Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 1278 Laurel Loop, Angleton, TX, 77515 earns $360/mo cash flow from $2,790/mo rent with a $1,591/mo payment. Total monthly income totals $2,790/mo, and annual cash flow totals $4,322/yr on $107,738 capital. ROI tracks 23.92% on current figures, and rental yield reads 10.3% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 126.09% and total cumulative return in cash sums $135,841. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,790/mo property income instead of your personal income.
Single Family
Built in 2020
0.29 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $325,000 |
| 2025-01-25 | Listing removed | $315,000 |
| 2024-07-25 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $6515.34 | -3.93% | $331,550 | -0.76% |
| 2023-06-13 | $6781.75 | 2.87% | $334,100 | 24.43% |
| 2022-06-13 | $6592.78 | 2.63% | $268,500 | 9.10% |
Listed by: Laura Cooper • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #10239298
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
