1276 N Wayne St APT 300, Arlington, VA, 22201 | $237/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1276 N Wayne St APT 300, Arlington, VA, 22201 | $237/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2202 sft

726 Hunter Ct SW, Vienna, VA, 22180

5 Bed
2 Bath
2794 sft

10119 Farmington Dr, Fairfax, VA, 22030

3 Bed
4 Bath
1758 sft

8644 Dellway Ln, Vienna, VA, 22180

3 Bed
4 Bath
2346 sft

12451 Rose Path Cir, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1150 sft

3409 Wilson Blvd UNIT 211, Arlington, VA, 22201

5 Bed
3 Bath
2000 sft

4508 Briarton Dr, Chantilly, VA, 20151

3 Bed
4 Bath
2142 sft

4231 Sleepy Lake Dr, Fairfax, VA, 22033

3 Bed
2 Bath
1384 sft

6340 Dogwood Pl, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1276 N Wayne St APT 300, Arlington, VA, 22201 earns $237/mo cash flow from $4,272/mo rent with a $3,304/mo payment. Total monthly income totals $4,272/mo, and annual cash flow totals $2,841/yr on $222,075 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.59% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 110.2% and total cumulative return in cash sums $244,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,272/mo property income instead of your personal income.

Condo

Built in 1992

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to luxury living at The Williamsburg Condominium - one the best locations in Arlington around the corner from the Courthouse Metro Station and just minutes from Clarendon! This modern and smartly designed 2-bedroom, 2-bathroom corner unit offers a unique blend of comfort and style. Located in one of Arlington's most sought-after buildings, this home features a large wrap-around patio that provides stunning views of the surrounding area and floods the space with natural light. Inside, the open-concept living and dining area is enhanced by a custom gas fireplace, high ceilings, and beautiful hardwood floors. The recently renovated kitchen boasts new cabinets, quartz countertops and gas cooking, adding both elegance and functionality to your culinary endeavors. The spacious bedrooms are thoughtfully separated for privacy, and the primary bath has an updated shower door and a soaking tub. Convenience is paramount an assigned garage parking space, private storage, and in-unit washer and dryer. The Williamsburg offers a plethora of amenities including a concierge service, a fully equipped gym, a refreshing outdoor swimming pool, sauna, game and billiards room, and beautifully landscaped community spaces with walking paths for your enjoyment. This pet-friendly building is located on a quiet street, yet is just a short distance to Courthouse Metro and a variety of grocery stores, shopping, dining, and entertainment options. The condo fee is competitively low while offering outstanding amenities and maintaining high reserves, ensuring long-term value and peace of mind. The location is exceptional with a 95 out of 100 Walk Score. You'll find yourself minutes away from key destinations like DC, Reagan National Airport, and the Pentagon. Enjoy the tranquility of a park-like setting while being steps away from the vibrant Rosslyn-Ballston Corridor. Experience the perfect blend of serene living and urban convenience at The Williamsburg Condominium. Become a part of a community where luxury meets practicality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,883 (100%)
Owner Occupied HU	6,845 (28.7%)
Renter Occupied HU	15,563 (65.2%)
Vacant Housing Units	1,475 ( 6.2%)
Median Home Value	$985,851
Average Home Value	$1,062,364

Housing Distribution

Address Breakdown

Residential

21,862

Single Family

5,453

Multi-Family

16,409

Businesses

1,067

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

4 Bed
3 Bath
2202 sft

726 Hunter Ct SW, Vienna, VA, 22180

5 Bed
2 Bath
2794 sft

10119 Farmington Dr, Fairfax, VA, 22030

3 Bed
4 Bath
1758 sft

8644 Dellway Ln, Vienna, VA, 22180

3 Bed
4 Bath
2346 sft

12451 Rose Path Cir, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1150 sft

3409 Wilson Blvd UNIT 211, Arlington, VA, 22201

5 Bed
3 Bath
2000 sft

4508 Briarton Dr, Chantilly, VA, 20151

3 Bed
4 Bath
2142 sft

4231 Sleepy Lake Dr, Fairfax, VA, 22033

3 Bed
2 Bath
1384 sft

6340 Dogwood Pl, Falls Church, VA, 22041

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1992
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Front, Garage Door Opener, Inside Entrance, Covered, Basement, Storage, Underground, Garage, Off Street

Location

City: Arlington
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Andrea Woodhouse • Compass

Mls Name: Bright MLS

Mls ID: #VAAR2058420

1276 N Wayne St APT 300,Arlington,VA,22201

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1276 N Wayne St APT 300ArlingtonVA22201