Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 12750 SW 15th St APT 402-D, Pembroke Pines, FL, 33027 generates $2,898/mo in rent and, after a $1,419/mo payment, leaves $215/mo in cash flow. Total monthly income is $2,898/mo, and annual cash flow is $2,583/yr on $96,135 invested. Return on cash invested sits at 22.6% in year one, and rental yield is 11.99% on a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 121.3% and total cumulative return in cash sums $116,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,898/mo property income rather than buyer’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-05-20 | Listed for sale | $290,000 |
| 2022-09-01 | Sold | $210,000 |
| 1994-10-04 | Sold | $67,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $4605.39 | 10.87% | $216,320 | 10.00% |
| 2023-05-14 | $4153.92 | 554.82% | $196,660 | 208.73% |
| 2022-05-14 | $634.36 | 6.33% | $63,700 | 2.99% |
Listed by: Leonardo Garcia • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11590813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
