








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Nokesville at 12728 Bristow Rd, Nokesville, VA, 20181 listed at $729,900 pairs $4,372/mo rent with a $3,573/mo payment to leave $9/mo cash flow. Total monthly income runs $4,372/mo, and annual cash flow reaches $111/yr on $240,137 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 7.19% at a $729,900 basis. Equity gained on principal adds $4,710/yr, and annual property appreciation at 5% supports $201,658 by year five. Five-year ROI tracks 103.59% and total cumulative return in cash totals $248,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,372/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
3.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20181, Nokesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,665 (100%) |
| Owner Occupied HU | 3,266 (89.1%) |
| Renter Occupied HU | 312 ( 8.5%) |
| Vacant Housing Units | 87 ( 2.4%) |
| Median Home Value | $746,956 |
| Average Home Value | $811,663 |
Residential
3,398
Single Family
3,398
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Fareda Sadat • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2105046