Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 127 Vanderbilt Ln, Waxahachie, TX, 75165 earns $1,302/mo cash flow from $3,612/mo rent with a $1,590/mo payment. Total monthly income totals $3,612/mo, and annual cash flow totals $15,622/yr on $107,704 capital. ROI tracks 34.41% on current figures, and rental yield reads 13.34% at a $324,900 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,764 over five years. Five-year ROI reaches 181.83% and total cumulative return in cash sums $195,833. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,612/mo property income instead of your personal income.
Single Family
Built in 1965
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $324,900 |
| 2024-07-24 | Listing removed | N/A |
| 2024-07-17 | Listed for sale | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3343.14 | 58.38% | $239,502 | 10.00% |
| 2022-08-14 | $2110.80 | N/A | $217,729 | 10.00% |
| 2021-08-14 | N/A | N/A | $197,935 | 10.00% |
Listed by: Jimmy Poarch • Hi View Real Estate
Mls Name: NTREIS
Mls ID: #20672092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
