Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 127 Roesler Rd, San Antonio, TX, 78220 offers a 9.92% rental yield on a $260,000 purchase with $2,149/mo rent. Total monthly income registers $2,149/mo, and a $1,273/mo payment leaves $300/mo available for distribution. Annual cash flow reaches $3,596/yr on $86,190 to close, and return on cash invested stands at 24.08% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 126.44% and total cumulative return in cash at $108,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,149/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ivan Lee • Keller Williams City-View
Mls Name: LERA MLS
Mls ID: #1922832
