Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Henderson at 127 N Quail Run, Henderson, KY, 42420 generates $1,648/mo in rent and, after a $832/mo payment, leaves $614/mo in cash flow. Total monthly income is $1,648/mo, and annual cash flow is $7,362/yr on $56,322 invested. Return on cash invested sits at 32.98% in year one, and rental yield is 11.64% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 172.84% and total cumulative return in cash sums $97,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,648/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 42420, Henderson, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,891 (100%) |
| Owner Occupied HU | 9,402 (55.7%) |
| Renter Occupied HU | 6,001 (35.5%) |
| Vacant Housing Units | 1,488 ( 8.8%) |
| Median Home Value | $184,333 |
| Average Home Value | $221,084 |
Residential
16,406
Single Family
14,677
Multi-Family
1,729
Businesses
1,037
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephanie Chrisman • F.C. TUCKER/COLLIER
Mls Name: HAMLS
Mls ID: #250667
